522 Fredricks StreetPort TownsendWA98368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Port Townsend at 522 Fredricks Street, Port Townsend, WA, 98368 priced at $399,000 converts $3,125/mo rent into $726/mo cash flow after a $1,953/mo obligation. Total monthly income equals $3,125/mo, and annual cash flow totals $8,717/yr on $132,269 invested. Return on cash invested prints 26.5% in year one, and rental yield reads 9.4% against a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation compiles into $110,236 by year five. Five-year ROI reaches 137.97% and total cumulative return in cash sums $182,486. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,125/mo property income covering a $1,953/mo payment, not borrower’s personal income.
Manufactured
Built in 2000
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98368, Port Townsend, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,645 (100%) |
| Owner Occupied HU | 6,530 (67.7%) |
| Renter Occupied HU | 2,204 (22.9%) |
| Vacant Housing Units | 911 ( 9.4%) |
| Median Home Value | $629,669 |
| Average Home Value | $704,278 |
Housing Distribution
Address Breakdown
Residential
8,413
Single Family
7,861
Multi-Family
552
Businesses
953
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda Steurer-Zamora • Bell Tower Brokers
Mls Name: NWMLS
Mls ID: #2466515