522 David DrMiamisburgOH45342
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Miamisburg at 522 David Dr, Miamisburg, OH, 45342 priced at $199,900 converts $1,623/mo rent into $309/mo cash flow after a $978/mo obligation. Total monthly income equals $1,623/mo, and annual cash flow totals $3,702/yr on $66,267 invested. Return on cash invested prints 25.5% in year one, and rental yield reads 9.74% against a $199,900 entry. Equity gained on principal adds $1,290/yr, while 5% annual appreciation compiles into $55,229 by year five. Five-year ROI reaches 133.33% and total cumulative return in cash sums $88,357. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,623/mo property income covering a $978/mo payment, not borrower’s personal income.
Single Family
Built in 1961
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45342, Miamisburg, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,311 (100%) |
| Owner Occupied HU | 9,916 (57.3%) |
| Renter Occupied HU | 6,289 (36.3%) |
| Vacant Housing Units | 1,106 ( 6.4%) |
| Median Home Value | $248,361 |
| Average Home Value | $258,420 |
Housing Distribution
Address Breakdown
Residential
16,759
Single Family
14,303
Multi-Family
2,456
Businesses
895
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: C Gregory Bettendorf • Howard Hanna Real Estate Serv
Mls Name: DABR MLS
Mls ID: #949602