522 Bridgewater CIRCLEWilliams BayWI53191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Williams Bay at 522 Bridgewater CIRCLE, Williams Bay, WI, 53191 uses $207,270 cash to close to unlock $23,610/yr annual cash flow and $1,968/mo monthly cash flow. Total monthly income runs $6,196/mo, and a $3,084/mo payment keeps the spread at $1,968/mo. Purchase price stands at $630,000, and rental yield measures 11.8% with $6,196/mo rent. Return on cash invested shows 31.45% in year one, and 5% annual appreciation builds toward $174,057 over five years. Five-year ROI reaches 165.4% and total cumulative return in cash records $342,826. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,196/mo property income covering a $3,084/mo payment rather than investor’s personal income.
Single Family
Built in 2008
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53191, Williams Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,342 (100%) |
| Owner Occupied HU | 1,099 (46.9%) |
| Renter Occupied HU | 282 (12.0%) |
| Vacant Housing Units | 961 (41.0%) |
| Median Home Value | $414,897 |
| Average Home Value | $494,099 |
Housing Distribution
Address Breakdown
Residential
1,735
Single Family
1,460
Multi-Family
275
Businesses
140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diane Krause • @properties
Mls Name: WIREX MLS
Mls ID: #1944121