522 Bailey Mountain RdMars HillNC28754
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mars Hill at 522 Bailey Mountain Rd, Mars Hill, NC, 28754 uses $132,600 cash to close to unlock $912/yr annual cash flow and $76/mo monthly cash flow. Total monthly income runs $2,514/mo, and a $1,958/mo payment keeps the spread at $76/mo. Purchase price stands at $400,000, and rental yield measures 7.54% with $2,514/mo rent. Return on cash invested shows 20.6% in year one, and 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 106.39% and total cumulative return in cash records $141,076. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,514/mo property income covering a $1,958/mo payment rather than investor’s personal income.
Single Family
Built in 1979
2.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28754, Mars Hill, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,361 (100%) |
| Owner Occupied HU | 2,512 (57.6%) |
| Renter Occupied HU | 732 (16.8%) |
| Vacant Housing Units | 1,117 (25.6%) |
| Median Home Value | $328,571 |
| Average Home Value | $445,541 |
Housing Distribution
Address Breakdown
Residential
3,889
Single Family
3,832
Multi-Family
57
Businesses
266
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diane Simmons • EXP Realty LLC
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4260216