522 21st St NW APT 506, Washington, DC, 20006 | $270/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

522 21st St NW APT 506, Washington, DC, 20006 | $270/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
732 sft

2901 Charing Cross Rd UNIT 12/8, Falls Church, VA, 22042

1 Bed
1 Bath
759 sft

3000 Spout Run Pkwy APT D305, Arlington, VA, 22201

2 Bed
2 Bath
959 sft

6641 Wakefield Dr APT 616, Alexandria, VA, 22307

1 Bed
1 Bath
761 sft

18 Canterbury Sq APT 302, Alexandria, VA, 22304

Nearby investment properties with comparable prices

1 Bed
1 Bath
687 sft

1509 S George Mason Dr APT 1, Arlington, VA, 22204

1 Bed
1 Bath
881 sft

4600 S Four Mile Run Dr APT 102, Arlington, VA, 22204

1 Bed
1 Bath
789 sft

5565 Columbia Pike APT 412, Arlington, VA, 22204

1 Bed
1 Bath
880 sft

4600 S Four Mile Run Dr APT 421, Arlington, VA, 22204

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 522 21st St NW APT 506, Washington, DC, 20006 earns $270/mo cash flow from $1,616/mo rent with a $1,126/mo payment. Total monthly income totals $1,616/mo, and annual cash flow totals $3,235/yr on $76,245 capital. ROI tracks 24.15% on current figures, and rental yield reads 8.43% at a $230,000 purchase. Equity gained on principal adds $1,484/yr, and 5% annual appreciation supports $63,545 over five years. Five-year ROI reaches 125.18% and total cumulative return in cash sums $95,443. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,616/mo property income instead of your personal income.

Condo

Built in 1989

N/A lot

$N/A/sqft

No HOA

More details about the property

Open house Sunday 1-3 pm (Dec 14th). Front facing, bright studio with lots of windows and hardwood parquet floors. Updated kitchen with a gas stove and extra cabinets. Great bathroom with separate dressing room and walk-in closets. Parking available separately for purchase. Building doesn't allow pets. Please call to take a look.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20006, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	696 (100%)
Owner Occupied HU	18 ( 2.6%)
Renter Occupied HU	568 (81.6%)
Vacant Housing Units	110 (15.8%)
Median Home Value	$272,727
Average Home Value	$355,556