5219 Timpson DrManvelTX77578
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Manvel at 5219 Timpson Dr, Manvel, TX, 77578 earns $145/mo cash flow from $4,675/mo rent with a $3,118/mo payment. Total monthly income totals $4,675/mo, and annual cash flow totals $1,740/yr on $209,570 capital. ROI tracks 20.89% on current figures, and rental yield reads 8.81% at a $636,990 purchase. Equity gained on principal adds $4,110/yr, and 5% annual appreciation supports $175,989 over five years. Five-year ROI reaches 109.29% and total cumulative return in cash sums $229,029. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,675/mo property income instead of your personal income.
Single Family
Built in 2025
8,333 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77578, Manvel, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,693 (100%) |
| Owner Occupied HU | 9,657 (82.6%) |
| Renter Occupied HU | 1,463 (12.5%) |
| Vacant Housing Units | 573 ( 4.9%) |
| Median Home Value | $377,590 |
| Average Home Value | $400,715 |
Housing Distribution
Address Breakdown
Residential
11,430
Single Family
10,460
Multi-Family
970
Businesses
469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices