5219 NW 82nd TerKansas CityMO64151
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at 5219 NW 82nd Ter, Kansas City, MO, 64151 uses $116,025 cash to close to unlock $7,840/yr annual cash flow and $653/mo monthly cash flow. Total monthly income runs $2,833/mo, and a $1,713/mo payment keeps the spread at $653/mo. Purchase price stands at $350,000, and rental yield measures 9.71% with $2,833/mo rent. Return on cash invested shows 26.67% in year one, and 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 139.15% and total cumulative return in cash records $161,450. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,833/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Single Family
Built in 1976
1,847 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64151, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,756 (100%) |
| Owner Occupied HU | 7,774 (56.5%) |
| Renter Occupied HU | 5,224 (38.0%) |
| Vacant Housing Units | 758 ( 5.5%) |
| Median Home Value | $355,035 |
| Average Home Value | $386,468 |
Housing Distribution
Address Breakdown
Residential
13,039
Single Family
10,396
Multi-Family
2,643
Businesses
395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tiffany Allen • BHG Kansas City Homes
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2555324