5219 Kansas Dr, Ames, IA, 50014 | $507/mo Cash Flow

Other

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1400 sft

5102 NE Ledgestone Ct, Ankeny, IA, 50021

5 Bed
3 Bath
1271 sft

510 Ironwood Ave, Woodward, IA, 50276

3 Bed
4 Bath
1652 sft

410 Aspen Ridge Rd, Ames, IA, 50010

4 Bed
3 Bath
1720 sft

2721 Burr Oak Cir, Ames, IA, 50014

Nearby investment properties with comparable prices

3 Bed
2 Bath
960 sft

305 E Wood St, Polk City, IA, 50226

2 Bed
2 Bath
1461 sft

5627 NE Creek Ridge Dr, Ankeny, IA, 50021

3 Bed
2 Bath
1214 sft

202 S Dakota Ave, Ames, IA, 50014

4 Bed
2 Bath
2500 sft

136 J Ave, Nevada, IA, 50201

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ames at 5219 Kansas Dr, Ames, IA, 50014 generates $2,576/mo in rent and, after a $1,559/mo payment, leaves $507/mo in cash flow. Total monthly income is $2,576/mo, and annual cash flow is $6,087/yr on $105,616 invested. Return on cash invested sits at 25.67% in year one, and rental yield is 9.7% on a $318,600 entry. Equity gained on principal adds $2,056/yr, while 5% annual appreciation builds toward $88,023 over five years. Five-year ROI reaches 134.17% and total cumulative return in cash sums $141,704. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,576/mo property income rather than buyer’s personal income.

Single Family

Built in 1998

0.33 Acres lot

$N/A/sqft

No HOA