5218 Gawain DrSan AntonioTX78218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at 5218 Gawain Dr, San Antonio, TX, 78218 uses $84,864 cash to close to unlock $426/yr annual cash flow and $36/mo monthly cash flow. Total monthly income runs $1,856/mo, and a $1,253/mo payment keeps the spread at $36/mo. Purchase price stands at $256,000, and rental yield measures 8.7% with $1,856/mo rent. Return on cash invested shows 20.41% in year one, and 5% annual appreciation builds toward $70,728 over five years. Five-year ROI reaches 106.77% and total cumulative return in cash records $90,610. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,856/mo property income covering a $1,253/mo payment rather than investor’s personal income.
Multi Family
Built in 1983
8,058 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78218, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,775 (100%) |
| Owner Occupied HU | 6,896 (41.1%) |
| Renter Occupied HU | 8,394 (50.0%) |
| Vacant Housing Units | 1,485 ( 8.9%) |
| Median Home Value | $206,042 |
| Average Home Value | $240,929 |
Housing Distribution
Address Breakdown
Residential
15,862
Single Family
10,170
Multi-Family
5,692
Businesses
1,268
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Liliana Ash • RE/MAX Associates
Mls Name: LERA MLS
Mls ID: #1912176