5217 Hillingdon RdCharlotteNC28226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Charlotte at 5217 Hillingdon Rd, Charlotte, NC, 28226 priced at $825,000 pairs $5,332/mo rent with $304/mo cash flow after a $4,038/mo payment. Total monthly income equals $5,332/mo, and annual cash flow comes to $3,648/yr on $271,425 invested. Return on cash invested is 21.4% in year one, and rental yield stands at 7.76% on a $825,000 basis. Equity gained on principal adds $5,324/yr, and 5% annual appreciation accumulates to $227,932 by year five. Five-year ROI measures 110.7% and total cumulative return in cash reaches $300,465. For financing, Ziffy Mortgage’s DSCR program evaluates $5,332/mo property income against a $4,038/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1982
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28226, Charlotte, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,064 (100%) |
| Owner Occupied HU | 11,384 (66.7%) |
| Renter Occupied HU | 5,016 (29.4%) |
| Vacant Housing Units | 664 ( 3.9%) |
| Median Home Value | $595,891 |
| Average Home Value | $673,224 |
Housing Distribution
Address Breakdown
Residential
17,625
Single Family
12,619
Multi-Family
5,006
Businesses
1,122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim Fagan • Keller Williams South Park
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4298220