5214 Belvoir Dr, Bethesda, MD, 20816 | 6.73% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1814 sft

1211 Delafield Pl NW, Washington, DC, 20011

5 Bed
4 Bath
3408 sft

8420 Sweet Pine Ct, Springfield, VA, 22153

5 Bed
5 Bath
3303 sft

1201 D St NE, Washington, DC, 20002

4 Bed
3 Bath
2128 sft

5441 Gladewright Dr, Centreville, VA, 20120

Nearby investment properties with comparable prices

2 Bed
1 Bath
2592 sft

8939 Burke Lake Rd, Springfield, VA, 22151

3 Bed
4 Bath
1738 sft

722 W Glebe Rd, Alexandria, VA, 22305

3 Bed
4 Bath
4791 sft

2906 Wood Valley Rd, Upper Marlboro, MD, 20772

3 Bed
3 Bath
1900 sft

5922 Hall St, Springfield, VA, 22152

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,034/mo, and a $4,393/mo payment. Purchase price stands at $897,500, and rental yield measures 6.73% with $5,034/mo rent. Return on cash invested shows 17.83% in year one, and 5% annual appreciation builds toward $247,963 over five years. Five-year ROI reaches 91.71% and total cumulative return in cash records $270,799. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,034/mo property income covering a $4,393/mo payment rather than investor’s personal income.

Single Family

Built in 1952

5,336 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20816, Bethesda, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,558 (100%)
Owner Occupied HU	5,191 (79.2%)
Renter Occupied HU	1,060 (16.2%)
Vacant Housing Units	307 ( 4.7%)
Median Home Value	$1,263,802
Average Home Value	$1,325,750