5214 Amaryllis WayKeyesCA95328
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 5214 Amaryllis Way, Keyes, CA, 95328 in Keyes is straightforward: $450,000 in, $3,084/mo in rent, $300/mo out after debt service. The 8.22% gross yield and 1.52 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $124,327 by year five. With $4,145/yr in principal equity, the total cumulative return is projected at $189,984.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.5% |
| Monthly Cash Flow | $300 | $300 |
City averages based on Keyes market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,084 |
| Total Monthly Debt Service | $2,605 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2017
7,636 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95328, Keyes, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,266 (100%) |
| Owner Occupied HU | 801 (63.3%) |
| Renter Occupied HU | 379 (29.9%) |
| Vacant Housing Units | 86 ( 6.8%) |
| Median Home Value | $505,268 |
| Average Home Value | $686,507 |
Housing Distribution
Address Breakdown
Residential
1,046
Single Family
1,046
Multi-Family
0
Businesses
37
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2017
7,636 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95328, Keyes, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,266 (100%) |
| Owner Occupied HU | 801 (63.3%) |
| Renter Occupied HU | 379 (29.9%) |
| Vacant Housing Units | 86 ( 6.8%) |
| Median Home Value | $505,268 |
| Average Home Value | $686,507 |
Housing Distribution
Address Breakdown
Residential
1,046
Single Family
1,046
Multi-Family
0
Businesses
37
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Herman Johnson • HJ Platinum Realty
Mls Name: MetroList Services of CA
Mls ID: #226014906