5213 NE 116th StVancouverWA98686
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vancouver at 5213 NE 116th St, Vancouver, WA, 98686 offers a 10.13% rental yield on a $709,900 purchase with $5,994/mo rent. Total monthly income registers $5,994/mo, and a $3,475/mo payment leaves $1,726/mo available for distribution. Annual cash flow reaches $20,715/yr on $233,557 to close, and return on cash invested stands at 28.93% in year one. Equity gained on principal adds $4,581/yr while 5% annual appreciation supports $196,132 over five years. Portfolio math shows five-year ROI at 150.96% and total cumulative return in cash at $352,576. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,994/mo property income against a $3,475/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98686, Vancouver, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,589 (100%) |
| Owner Occupied HU | 6,808 (71.0%) |
| Renter Occupied HU | 2,388 (24.9%) |
| Vacant Housing Units | 393 ( 4.1%) |
| Median Home Value | $649,118 |
| Average Home Value | $671,366 |
Housing Distribution
Address Breakdown
Residential
9,344
Single Family
8,762
Multi-Family
582
Businesses
270
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel McDuffee • New Tradition Realty Inc
Mls Name: RMLS (OR)
Mls ID: #235208984