5213 E 119th St, Garfield Heights, OH, 44125 | $181/mo Cash Flow

For Sale

Rental Income

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1388 sft

23751 Glenbrook Blvd, Euclid, OH, 44117

4 Bed
2 Bath
2112 sft

3453 W 60th St, Cleveland, OH, 44102

Currently Rented+ 3 more

3 Bed
1 Bath
1972 sft

1018 E 171st St, Cleveland, OH, 44119

Currently Rented+ 3 more

2 Bed
1 Bath
988 sft

4864 E 84th St, Garfield Heights, OH, 44125

Nearby investment properties with comparable prices

2 Bed
1 Bath
1164 sft

1215 Haselton Rd, Cleveland Heights, OH, 44121

3 Bed
1 Bath
1282 sft

3323 E 123rd St, Cleveland, OH, 44120

Investment Property+ 1 more

3 Bed
1 Bath
1302 sft

11412 Itasca Ave, Cleveland, OH, 44106

Currently Rented+ 3 more

4 Bed
2 Bath
2938 sft

7901 Dorver Ave, Cleveland, OH, 44105

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Garfield Heights at 5213 E 119th St, Garfield Heights, OH, 44125 earns $181/mo cash flow from $1,069/mo rent with a $661/mo payment. Total monthly income totals $1,069/mo, and annual cash flow totals $2,169/yr on $44,753 capital. ROI tracks 24.76% on current figures, and rental yield reads 9.5% at a $135,000 purchase. Equity gained on principal adds $871/yr, and 5% annual appreciation supports $37,298 over five years. Five-year ROI reaches 129.35% and total cumulative return in cash sums $57,889. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,069/mo property income instead of your personal income.

Single Family

Built in 1947

5,850 sqft lot

$N/A/sqft

No HOA