5212 Brookwood Dr, Wichita Falls, TX, 76302 | $93/mo Cash Flow

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1271 sft

602 Oak St, Burkburnett, TX, 76354

3 Bed
2 Bath
1440 sft

1826 Lucile Ave, Wichita Falls, TX, 76301

Investment Property+ 1 more

6 Bed
4 Bath
4984 sft

3201 Southwest Dr #5, Wichita Falls, TX, 76306

3 Bed
1 Bath
1557 sft

208 E Spring St, Henrietta, TX, 76365

Nearby investment properties with comparable prices

3 Bed
1 Bath
1218 sft

1402 Harris Ln, Wichita Falls, TX, 76306

2 Bed
1 Bath
884 sft

2405 Jasper St, Wichita Falls, TX, 76301

2 Bed
1 Bath
884 sft

2935 McGaha Ave, Wichita Falls, TX, 76308

2 Bed
2 Bath
1126 sft

1210 Bryan Rd, Wichita Falls, TX, 76301

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wichita Falls at 5212 Brookwood Dr, Wichita Falls, TX, 76302 uses $48,068 cash to close to unlock $1,111/yr annual cash flow and $93/mo monthly cash flow. Total monthly income runs $1,124/mo, and a $710/mo payment keeps the spread at $93/mo. Purchase price stands at $145,000, and rental yield measures 9.3% with $1,124/mo rent. Return on cash invested shows 22.22% in year one, and 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 116.48% and total cumulative return in cash records $55,988. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,124/mo property income covering a $710/mo payment rather than investor’s personal income.

Single Family

Built in 1979

N/A lot

$N/A/sqft

No HOA