5211 Dillon StreetDenverCO80239
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denver at 5211 Dillon Street, Denver, CO, 80239 generates $3,358/mo in rent and, after a $2,195/mo payment, leaves $744/mo in cash flow. Total monthly income is $3,358/mo, and annual cash flow is $8,933/yr on $148,678 invested. Return on cash invested sits at 25.92% in year one, and rental yield is 8.98% on a $448,500 entry. Equity gained on principal adds $2,894/yr, while 5% annual appreciation builds toward $123,912 over five years. Five-year ROI reaches 134.6% and total cumulative return in cash sums $200,115. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,358/mo property income rather than buyer’s personal income.
Single Family
Built in 1983
7,150 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80239, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,319 (100%) |
| Owner Occupied HU | 7,118 (53.4%) |
| Renter Occupied HU | 5,799 (43.5%) |
| Vacant Housing Units | 402 ( 3.0%) |
| Median Home Value | $424,192 |
| Average Home Value | $512,105 |
Housing Distribution
Address Breakdown
Residential
13,060
Single Family
9,985
Multi-Family
3,075
Businesses
1,283
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices