5210 S Willamette StSpokaneWA99223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,360/mo, and a $5,996/mo payment. Purchase price stands at $1,225,000, and rental yield measures 3.29% with $3,360/mo rent. Return on cash invested shows 8.26% in year one, and 5% annual appreciation builds toward $338,445 over five years. Five-year ROI reaches 40.07% and total cumulative return in cash records $159,036. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,360/mo property income covering a $5,996/mo payment rather than investor’s personal income.
Single Family
Built in 2025
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99223, Spokane, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,445 (100%) |
| Owner Occupied HU | 9,190 (59.5%) |
| Renter Occupied HU | 5,738 (37.2%) |
| Vacant Housing Units | 517 ( 3.3%) |
| Median Home Value | $545,036 |
| Average Home Value | $621,616 |
Housing Distribution
Address Breakdown
Residential
14,564
Single Family
11,355
Multi-Family
3,209
Businesses
708
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shane Delaney • Coldwell Banker Tomlinson
Mls Name: SMLS
Mls ID: #202522420