5210 Royce DrAmarilloTX79110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Amarillo at 5210 Royce Dr, Amarillo, TX, 79110 priced at $191,500 pairs $1,678/mo rent with $282/mo cash flow after a $937/mo payment. Total monthly income equals $1,678/mo, and annual cash flow comes to $3,378/yr on $63,482 invested. Return on cash invested is 25.23% in year one, and rental yield stands at 10.51% on a $191,500 basis. Equity gained on principal adds $1,236/yr, and 5% annual appreciation accumulates to $52,908 by year five. Five-year ROI measures 132.87% and total cumulative return in cash reaches $84,351. For financing, Ziffy Mortgage’s DSCR program evaluates $1,678/mo property income against a $937/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1980
7,405 sqft lot
$N/A/sqft
$35 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79110, Amarillo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,865 (100%) |
| Owner Occupied HU | 5,078 (64.6%) |
| Renter Occupied HU | 2,356 (30.0%) |
| Vacant Housing Units | 431 ( 5.5%) |
| Median Home Value | $162,500 |
| Average Home Value | $237,216 |
Housing Distribution
Address Breakdown
Residential
7,436
Single Family
7,234
Multi-Family
202
Businesses
556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lee Stafford • Palo Duro Real Estate
Mls Name: AMMLS
Mls Provider:
Mls ID: #24-7205
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.