521 W Brannan Island RdIsletonCA95641
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,846/mo, and a $3,669/mo payment. Purchase price stands at $749,700, and rental yield measures 6.16% with $3,846/mo rent. Return on cash invested shows 16.21% in year one, and 5% annual appreciation builds toward $207,128 over five years. Five-year ROI reaches 82.97% and total cumulative return in cash records $204,643. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,846/mo property income covering a $3,669/mo payment rather than investor’s personal income.
Single Family
Built in 1992
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95641, Isleton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,318 (100%) |
| Owner Occupied HU | 739 (56.1%) |
| Renter Occupied HU | 327 (24.8%) |
| Vacant Housing Units | 252 (19.1%) |
| Median Home Value | $518,750 |
| Average Home Value | $521,066 |
Housing Distribution
Address Breakdown
Residential
629
Single Family
629
Multi-Family
0
Businesses
87
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Meghan Mcgivney • M2 And Company
Mls Name: BAREIS
Mls Provider:
Mls ID: #225031566
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.