521 Scoggins Creek TrlHartfieldVA23071
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hartfield at 521 Scoggins Creek Trl, Hartfield, VA, 23071 priced at $319,900 converts $2,586/mo rent into $673/mo cash flow after a $1,566/mo obligation. Total monthly income equals $2,586/mo, and annual cash flow totals $8,081/yr on $106,047 invested. Return on cash invested prints 27.53% in year one, and rental yield reads 9.7% against a $319,900 entry. Equity gained on principal adds $2,064/yr, while 5% annual appreciation compiles into $88,382 by year five. Five-year ROI reaches 143.45% and total cumulative return in cash sums $152,120. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,586/mo property income covering a $1,566/mo payment, not borrower’s personal income.
Single Family
Built in 1992
5.74 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23071, Hartfield, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,063 (100%) |
| Owner Occupied HU | 659 (62.0%) |
| Renter Occupied HU | 87 ( 8.2%) |
| Vacant Housing Units | 317 (29.8%) |
| Median Home Value | $374,638 |
| Average Home Value | $458,259 |
Housing Distribution
Address Breakdown
Residential
777
Single Family
777
Multi-Family
0
Businesses
67
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices