521 S Main StWoodstockVA22664
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodstock at 521 S Main St, Woodstock, VA, 22664 with 5% annual appreciation on a $495,000 basis while $3,336/mo rent supports operations. Total monthly income totals $3,336/mo and a $2,423/mo payment preserves $377/mo for cash returns. Annual cash flow comes to $4,521/yr on $164,093 deployed, and return on cash invested reaches 22.66% in year one. Equity gained on principal adds $3,194/yr, and five-year appreciation sums $136,759 alongside rental yield of 8.09%. Five-year ROI measures 117.34% and total cumulative return in cash totals $192,550.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,336/mo property income versus a $2,423/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1947
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22664, Woodstock, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,272 (100%) |
| Owner Occupied HU | 2,596 (60.8%) |
| Renter Occupied HU | 1,270 (29.7%) |
| Vacant Housing Units | 406 ( 9.5%) |
| Median Home Value | $312,162 |
| Average Home Value | $355,664 |
Housing Distribution
Address Breakdown
Residential
4,137
Single Family
3,933
Multi-Family
204
Businesses
529
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices