








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Tierra Verde at 521 Pinellas Bayway S APT 202, Tierra Verde, FL, 33715 earns $1,463/mo cash flow from $4,774/mo rent with a $2,442/mo payment. Total monthly income totals $4,774/mo, and annual cash flow totals $17,555/yr on $165,419 capital. ROI tracks 30.52% on current figures, and rental yield reads 11.48% at a $499,000 purchase. Equity gained on principal adds $3,220/yr, and 5% annual appreciation supports $137,865 over five years. Five-year ROI reaches 160.32% and total cumulative return in cash sums $265,206. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,774/mo property income instead of your personal income.
Townhouse
Built in 2000
1,237 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33715, Saint Petersburg, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,887 (100%) |
| Owner Occupied HU | 3,992 (58.0%) |
| Renter Occupied HU | 437 ( 6.3%) |
| Vacant Housing Units | 2,458 (35.7%) |
| Median Home Value | $689,474 |
| Average Home Value | $881,423 |
Residential
6,265
Single Family
2,121
Multi-Family
4,144
Businesses
125
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Debbie McGinty, LLC • COASTAL PROPERTIES GROUP
Mls Name: Stellar MLS
Mls ID: #TB8442843