521 Pembroke DrSherwoodAR72120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sherwood at 521 Pembroke Dr, Sherwood, AR, 72120 uses $66,300 cash to close to unlock $5,072/yr annual cash flow and $423/mo monthly cash flow. Total monthly income runs $1,625/mo, and a $979/mo payment keeps the spread at $423/mo. Purchase price stands at $200,000, and rental yield measures 9.75% with $1,625/mo rent. Return on cash invested shows 27.56% in year one, and 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 143.67% and total cumulative return in cash records $95,252. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,625/mo property income covering a $979/mo payment rather than investor’s personal income.
Single Family
Built in 1973
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72120, Sherwood, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,991 (100%) |
| Owner Occupied HU | 10,941 (68.4%) |
| Renter Occupied HU | 4,048 (25.3%) |
| Vacant Housing Units | 1,002 ( 6.3%) |
| Median Home Value | $259,734 |
| Average Home Value | $284,022 |
Housing Distribution
Address Breakdown
Residential
15,780
Single Family
14,145
Multi-Family
1,635
Businesses
718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie Hurst • CBRPM Group
Mls Name: CARMLS
Mls Provider:
Mls ID: #25015092
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.