Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Philadelphia at 521 N 35th St, Philadelphia, PA, 19104 generates $2,548/mo in rent, after a $2,105/mo payment. Total monthly income is $2,548/mo. Return on cash invested sits at 17.64% in year one, and rental yield is 7.11% on a $430,000 entry. Equity gained on principal adds $2,775/yr, while 5% annual appreciation builds toward $118,801 over five years. Five-year ROI reaches 91.11% and total cumulative return in cash sums $129,879. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,548/mo property income rather than buyer’s personal income.
Multi Family
Built in 1930
1,058 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 19104, Philadelphia, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,594 (100%) |
| Owner Occupied HU | 3,336 (12.5%) |
| Renter Occupied HU | 19,536 (73.5%) |
| Vacant Housing Units | 3,722 (14.0%) |
| Median Home Value | $298,457 |
| Average Home Value | $372,932 |
Residential
25,141
Single Family
9,688
Multi-Family
15,453
Businesses
1,522
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Nicole Caprario • New Age Realty Group Inc
Mls Name: Bright MLS
Mls ID: #PAPH2517000
