Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Corsicana at 521 N 31st St, Corsicana, TX, 75110 offers a 11.68% rental yield on a $114,900 purchase with $1,118/mo rent. Total monthly income registers $1,118/mo, and a $562/mo payment leaves $273/mo available for distribution. Annual cash flow reaches $3,276/yr on $38,089 to close, and return on cash invested stands at 28.51% in year one. Equity gained on principal adds $741/yr while 5% annual appreciation supports $31,745 over five years. Portfolio math shows five-year ROI at 150.5% and total cumulative return in cash at $57,326. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,118/mo property income against a $562/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
7,797 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75110, Corsicana, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,123 (100%) |
| Owner Occupied HU | 6,585 (54.3%) |
| Renter Occupied HU | 4,309 (35.5%) |
| Vacant Housing Units | 1,229 (10.1%) |
| Median Home Value | $188,356 |
| Average Home Value | $254,696 |
Residential
11,596
Single Family
10,883
Multi-Family
713
Businesses
1,104
Date | Event | Price |
|---|---|---|
| 2025-05-07 | Listed for sale | $114,900 |
| 2025-04-08 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-08 | $2247.98 | 1.05% | $118,720 | -1.50% |
| 2023-05-08 | $2224.73 | N/A | $120,530 | 26.50% |
| 2022-05-08 | N/A | N/A | $95,280 | 9.67% |
Listed by: Angela Shindoll • Coldwell Banker Richland Chamb
Mls Name: NTREIS
Mls ID: #20928926
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
