521 McDermott StWinnieTX77665
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Winnie at 521 McDermott St, Winnie, TX, 77665 priced at $110,000 converts $882/mo rent into $100/mo cash flow after a $538/mo obligation. Total monthly income equals $882/mo, and annual cash flow totals $1,202/yr on $36,465 invested. Return on cash invested prints 23.21% in year one, and rental yield reads 9.62% against a $110,000 entry. Equity gained on principal adds $710/yr, while 5% annual appreciation compiles into $30,391 by year five. Five-year ROI reaches 121.86% and total cumulative return in cash sums $44,436. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $882/mo property income covering a $538/mo payment, not borrower’s personal income.
Single Family
Built in 1975
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77665, Winnie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,989 (100%) |
| Owner Occupied HU | 2,179 (72.9%) |
| Renter Occupied HU | 526 (17.6%) |
| Vacant Housing Units | 284 ( 9.5%) |
| Median Home Value | $229,167 |
| Average Home Value | $251,664 |
Housing Distribution
Address Breakdown
Residential
2,253
Single Family
2,209
Multi-Family
44
Businesses
263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tim Williams • Keller Williams Elite
Mls Name: HAR
Mls Provider:
Mls ID: #54334407
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.