521 Marion Hills WayKnightdaleNC27545
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Knightdale at 521 Marion Hills Way, Knightdale, NC, 27545 priced at $515,500 pairs $2,754/mo rent with after a $2,523/mo payment. Total monthly income equals $2,754/mo. Return on cash invested is 17.32% in year one, and rental yield stands at 6.41% on a $515,500 basis. Equity gained on principal adds $3,326/yr, and 5% annual appreciation accumulates to $142,423 by year five. Five-year ROI measures 88.79% and total cumulative return in cash reaches $150,590. For financing, Ziffy Mortgage’s DSCR program evaluates $2,754/mo property income against a $2,523/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27545, Knightdale, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,999 (100%) |
| Owner Occupied HU | 9,539 (68.1%) |
| Renter Occupied HU | 3,631 (25.9%) |
| Vacant Housing Units | 829 ( 5.9%) |
| Median Home Value | $401,653 |
| Average Home Value | $454,655 |
Housing Distribution
Address Breakdown
Residential
13,351
Single Family
11,091
Multi-Family
2,260
Businesses
884
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michal Wilson • Keller Williams Realty Cary
Mls Name: Doorify MLS
Mls ID: #10139234