521 Main St UNIT DGrotonMA01450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Groton at 521 Main St UNIT D, Groton, MA, 01450 generates $1,544/mo in rent and, after a $977/mo payment, leaves $286/mo in cash flow. Total monthly income is $1,544/mo, and annual cash flow is $3,429/yr on $66,201 invested. Return on cash invested sits at 25.09% in year one, and rental yield is 9.28% on a $199,700 entry. Equity gained on principal adds $1,289/yr, while 5% annual appreciation builds toward $55,173 over five years. Five-year ROI reaches 130.78% and total cumulative return in cash sums $86,578. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,544/mo property income rather than buyer’s personal income.
Townhouse
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01450, Groton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,097 (100%) |
| Owner Occupied HU | 3,389 (82.7%) |
| Renter Occupied HU | 531 (13.0%) |
| Vacant Housing Units | 177 ( 4.3%) |
| Median Home Value | $765,491 |
| Average Home Value | $811,949 |
Housing Distribution
Address Breakdown
Residential
4,011
Single Family
3,852
Multi-Family
159
Businesses
273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephen Laska • RE/MAX Vision
Mls Name: MLS PIN
Mls ID: #73448927