521 Hardesty AveKansas CityMO64123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at 521 Hardesty Ave, Kansas City, MO, 64123 uses $65,969 cash to close to unlock $3,476/yr annual cash flow and $290/mo monthly cash flow. Total monthly income runs $1,529/mo, and a $974/mo payment keeps the spread at $290/mo. Purchase price stands at $199,000, and rental yield measures 9.22% with $1,529/mo rent. Return on cash invested shows 25.18% in year one, and 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 131.18% and total cumulative return in cash records $86,538. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,529/mo property income covering a $974/mo payment rather than investor’s personal income.
Single Family
Built in N/A
6,571 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64123, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,044 (100%) |
| Owner Occupied HU | 1,968 (48.7%) |
| Renter Occupied HU | 1,577 (39.0%) |
| Vacant Housing Units | 499 (12.3%) |
| Median Home Value | $107,107 |
| Average Home Value | $153,069 |
Housing Distribution
Address Breakdown
Residential
3,809
Single Family
3,430
Multi-Family
379
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ngon Nguyen • Northeast Realty Company
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2498838