Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hinesville at 521 Forsyth Dr, Hinesville, GA, 31313 uses $71,273 cash to close to unlock $683/yr annual cash flow and $57/mo monthly cash flow. Total monthly income runs $1,620/mo, and a $1,052/mo payment keeps the spread at $57/mo. Purchase price stands at $215,000, and rental yield measures 9.04% with $1,620/mo rent. Return on cash invested shows 20.87% in year one, and 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 109.39% and total cumulative return in cash records $77,965. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,620/mo property income covering a $1,052/mo payment rather than investor’s personal income.
Single Family
Built in 2006
2,178 sqft lot
$N/A/sqft
$120 monthly HOA
Neighborhood data shown for ZIP Code: 31313, Hinesville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,425 (100%) |
| Owner Occupied HU | 8,353 (45.3%) |
| Renter Occupied HU | 8,185 (44.4%) |
| Vacant Housing Units | 1,887 (10.2%) |
| Median Home Value | $197,119 |
| Average Home Value | $222,755 |
Residential
18,132
Single Family
17,348
Multi-Family
784
Businesses
985
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $215,000 |
| 2019-04-26 | Sold | $135,000 |
| 2019-02-22 | Listed for sale | $137,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-14 | $3402.59 | 28.15% | $67,925 | 19.16% |
| 2022-03-14 | $2655.10 | 7.01% | $57,002 | 9.04% |
| 2021-03-14 | $2481.25 | 7.07% | $52,274 | 7.33% |
Listed by: Karen Sawers • Exp Realty LLC
Mls Name: HABR
Mls ID: #159684
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
