521 Felicity Loop, Castle Rock, CO, 80109 | $1,174/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2740 sft

Coronado Plan, Independence, Elizabeth, CO, 80107

4 Bed
3 Bath
2910 sft

10530 Mount Columbia Place, Parker, CO, 80138

4 Bed
4 Bath
2207 sft

9665 Whitecliff Place, Highlands Ranch, CO, 80129

3 Bed
4 Bath
2694 sft

5572 Fullerton Circle, Highlands Ranch, CO, 80130

Nearby investment properties with comparable prices

3 Bed
2 Bath
1408 sft

5745 S Quatar Court, Centennial, CO, 80015

3 Bed
3 Bath
1480 sft

Chicago Plan, Sierra at Ascent Village, Littleton, CO, 80125

3 Bed
3 Bath
1430 sft

8807 Snake River St, Littleton, CO, 80125

3 Bed
3 Bath
1430 sft

Boston Plan, Sierra at Ascent Village, Littleton, CO, 80125

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Castle Rock at 521 Felicity Loop, Castle Rock, CO, 80109 at $624,000 posts ROI 26.92% with $1,174/mo cash flow from $4,810/mo rent. Total monthly income equals $4,810/mo, and annual cash flow records $14,083/yr on $205,296 to close. Return on cash invested measures 26.92% and rental yield reads 9.25% at the current $624,000. Equity gained on principal adds $4,027/yr, and 5% annual appreciation supports $172,400 by year five. Five-year ROI prints 139.93% and total cumulative return in cash totals $287,279.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,810/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2022

4,791 sqft lot

$N/A/sqft

No HOA