Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schertz at 521 Faulkner, Schertz, TX, 78154 priced at $425,000 converts $2,638/mo rent into after a $2,080/mo obligation. Total monthly income equals $2,638/mo. Return on cash invested prints 15.8% in year one, and rental yield reads 7.45% against a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation compiles into $117,420 by year five. Five-year ROI reaches 82.32% and total cumulative return in cash sums $115,985. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,638/mo property income covering a $2,080/mo payment, not borrower’s personal income.
Single Family
Built in 2002
8,407 sqft lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-05-14 | Listed for sale | $425,000 |
| 2018-09-06 | Sold | N/A |
| 2018-08-03 | Pending sale | $274,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-14 | $7685.64 | -9.14% | $395,434 | -8.87% |
| 2023-05-14 | $8459.21 | -10.56% | $433,917 | -0.74% |
| 2022-05-14 | $9457.48 | 36.33% | $437,138 | 42.51% |
What's Special
Partially Floored,Pull Down Stairs
Listed by: Nancy Irwin • Regal Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1866469
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
