521 El Cerro DrSunland ParkNM88063
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Sunland Park rentals match the income profile of 521 El Cerro Dr, Sunland Park, NM, 88063. Listed at $269,000, gross rent is $2,632/mo and net cash flow is $1,053/mo, a 11.74% yield well above national averages. DSCR 2.18 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $74,320 by year five with $2,478/yr in annual principal reduction, projecting $169,369 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 8.2% |
| Monthly Cash Flow | $1,053 | $450 |
City averages based on Sunland Park market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,632 |
| Total Monthly Debt Service | $1,472 |
| DSCR Ratio | 1.79x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2013
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 88063, Sunland Park, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,917 (100%) |
| Owner Occupied HU | 2,557 (65.3%) |
| Renter Occupied HU | 1,085 (27.7%) |
| Vacant Housing Units | 275 ( 7.0%) |
| Median Home Value | $158,555 |
| Average Home Value | $189,438 |
Housing Distribution
Address Breakdown
Residential
3,486
Single Family
3,463
Multi-Family
23
Businesses
248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2013
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 88063, Sunland Park, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,917 (100%) |
| Owner Occupied HU | 2,557 (65.3%) |
| Renter Occupied HU | 1,085 (27.7%) |
| Vacant Housing Units | 275 ( 7.0%) |
| Median Home Value | $158,555 |
| Average Home Value | $189,438 |
Housing Distribution
Address Breakdown
Residential
3,486
Single Family
3,463
Multi-Family
23
Businesses
248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: GEPAR
Mls ID: #940898