Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 521 E Kirnwood Dr, Dallas, TX, 75241 offers $2,159/mo rent that, after a $1,284/mo payment, leaves $293/mo cash flow. Total monthly income is $2,159/mo, and annual cash flow is $3,520/yr on $86,986 cash. Return on cash invested measures 23.96% in year one, and rental yield stands at 9.87% at a $262,400 entry. Equity gained on principal adds $1,693/yr while 5% annual appreciation compounds into $72,496 by year five. Five-year ROI records 125.8% and total cumulative return in cash reaches $109,431. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,159/mo property income versus a $1,284/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75241, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,602 (100%) |
| Owner Occupied HU | 6,357 (54.8%) |
| Renter Occupied HU | 4,407 (38.0%) |
| Vacant Housing Units | 838 ( 7.2%) |
| Median Home Value | $215,762 |
| Average Home Value | $264,367 |
Residential
11,014
Single Family
9,481
Multi-Family
1,533
Businesses
536
Date | Event | Price |
|---|---|---|
| 2025-09-14 | Listing removed | $263,274 |
| 2025-09-13 | Price change | $263,274 |
| 2025-09-07 | Price change | $265,024 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
