521 Copeland DrDarlingtonSC29532
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Darlington at 521 Copeland Dr, Darlington, SC, 29532 priced at $177,500 pairs $1,417/mo rent with $360/mo cash flow after a $869/mo payment. Total monthly income equals $1,417/mo, and annual cash flow comes to $4,322/yr on $58,841 invested. Return on cash invested is 27.25% in year one, and rental yield stands at 9.58% on a $177,500 basis. Equity gained on principal adds $1,145/yr, and 5% annual appreciation accumulates to $49,040 by year five. Five-year ROI measures 142% and total cumulative return in cash reaches $83,556. For financing, Ziffy Mortgage’s DSCR program evaluates $1,417/mo property income against a $869/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1981
0.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29532, Darlington, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,833 (100%) |
| Owner Occupied HU | 5,292 (59.9%) |
| Renter Occupied HU | 2,526 (28.6%) |
| Vacant Housing Units | 1,015 (11.5%) |
| Median Home Value | $153,475 |
| Average Home Value | $205,527 |
Housing Distribution
Address Breakdown
Residential
8,585
Single Family
8,495
Multi-Family
90
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Olivia N Grimsley • Exp Realty Greyfeather Group
Mls Name: Pee Dee Realtor Association
Mls ID: #2600110