521 Constellation Sq SE Unit ELeesburgVA20175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Leesburg at 521 Constellation Sq SE Unit E, Leesburg, VA, 20175 offers $2,623/mo rent that, after a $1,762/mo payment, leaves $471/mo cash flow. Total monthly income is $2,623/mo, and annual cash flow is $5,652/yr on $119,340 cash. Return on cash invested measures 24.65% in year one, and rental yield stands at 8.74% at a $360,000 entry. Equity gained on principal adds $2,323/yr while 5% annual appreciation compounds into $99,461 by year five. Five-year ROI records 127.95% and total cumulative return in cash reaches $152,697. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,623/mo property income versus a $1,762/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 2002
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20175, Leesburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,951 (100%) |
| Owner Occupied HU | 9,959 (76.9%) |
| Renter Occupied HU | 2,651 (20.5%) |
| Vacant Housing Units | 341 ( 2.6%) |
| Median Home Value | $800,435 |
| Average Home Value | $881,511 |
Housing Distribution
Address Breakdown
Residential
12,456
Single Family
10,505
Multi-Family
1,951
Businesses
982
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices