521 Cedar Dr, Pine Mountain, GA, 31822 | 3.82% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

521 Cedar Dr, Pine Mountain, GA, 31822 | 3.82% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
6 Bath
3875 sft

1898 Lee Road 348, Salem, AL, 36874

4 Bed
4 Bath
2500 sft

Winston Plan, Stone Trace, Salem, AL, 36874

4 Bed
3 Bath
2170 sft

3738 Lee Road 334, Salem, AL, 36874

3 Bed
2 Bath
1865 sft

Darion Plan, Stone Trace, Salem, AL, 36874

Nearby investment properties with comparable prices

5 Bed
5 Bath
3654 sft

106 Hanson Way, Fortson, GA, 31808

5 Bed
3 Bath
3151 sft

Cypress Plan, Hunter's Point, Salem, AL, 36874

4 Bed
3 Bath
2879 sft

7168 Pinewood Ct, Columbus, GA, 31909

5 Bed
4 Bath
4047 sft

Emberly Plan, Mulberry Grove, Harris County, GA, 31808

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pine Mountain at 521 Cedar Dr, Pine Mountain, GA, 31822 priced at $565,000 converts $1,800/mo rent into after a $2,765/mo obligation. Total monthly income equals $1,800/mo. Return on cash invested prints 9.48% in year one, and rental yield reads 3.82% against a $565,000 entry. Equity gained on principal adds $3,646/yr, while 5% annual appreciation compiles into $156,099 by year five. Five-year ROI reaches 46.77% and total cumulative return in cash sums $86,943. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,800/mo property income covering a $2,765/mo payment, not borrower’s personal income.

Single Family

Built in 2023

4 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to your private retreat in the desired Kings Gap Village, nestled in the peaceful countryside of Pine Mountain, GA. This beautiful 4 bedroom, 3 bathroom home sits on a spacious 4.25-acre lot, offering the perfect blend of privacy, comfort, and natural beauty. As you arrive, a gated driveway welcomes you into the property, setting the tone for secluded living with peace of mind. The home features a well-designed layout ideal for families, entertaining, or simply enjoying quiet country life. Plenty of natural light and scenic views from every window with a large flat yard. Upstairs boasts an expansive bonus rooma versatile space perfect for a second living area, playroom, etc. Just off the bonus room is a dedicated office space, ideal for working from home or managing household tasks. The upstairs also includes a full bathroom. All four bedrooms are on the main floor, and 2 full bathrooms on the main as well. The home is only 2 years old built in 2023. This home is currently lived in, so please call to schedule a viewing time.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31822, Pine Mountain, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,895 (100%)
Owner Occupied HU	1,915 (66.1%)
Renter Occupied HU	473 (16.3%)
Vacant Housing Units	507 (17.5%)
Median Home Value	$325,521
Average Home Value	$374,791