








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Staten Island at 521 Buel Ave, Staten Island, NY, 10305 priced at $628,888 converts $3,509/mo rent into after a $3,078/mo obligation. Total monthly income equals $3,509/mo. Return on cash invested prints 16.06% in year one, and rental yield reads 6.7% against a $628,888 entry. Equity gained on principal adds $4,058/yr, while 5% annual appreciation compiles into $173,750 by year five. Five-year ROI reaches 82.8% and total cumulative return in cash sums $171,309. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,509/mo property income covering a $3,078/mo payment, not borrower’s personal income.
Single Family
Built in 1985
3,900 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10305, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,367 (100%) |
| Owner Occupied HU | 8,911 (54.4%) |
| Renter Occupied HU | 6,522 (39.8%) |
| Vacant Housing Units | 934 ( 5.7%) |
| Median Home Value | $679,181 |
| Average Home Value | $717,006 |
Residential
13,532
Single Family
11,254
Multi-Family
2,278
Businesses
873
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: ChuChu(Tina) Chen • RE/MAX Edge
Mls Name: BNYMLS
Mls ID: #495238