521 Brooks RdCarsonWA98610
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Carson at 521 Brooks Rd, Carson, WA, 98610 priced at $299,000 converts $2,772/mo rent into $975/mo cash flow after a $1,463/mo obligation. Total monthly income equals $2,772/mo, and annual cash flow totals $11,701/yr on $99,119 invested. Return on cash invested prints 31.71% in year one, and rental yield reads 11.13% against a $299,000 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation compiles into $82,608 by year five. Five-year ROI reaches 165.94% and total cumulative return in cash sums $164,482. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,772/mo property income covering a $1,463/mo payment, not borrower’s personal income.
Single Family
Built in 1920
1.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98610, Carson, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,406 (100%) |
| Owner Occupied HU | 911 (64.8%) |
| Renter Occupied HU | 311 (22.1%) |
| Vacant Housing Units | 184 (13.1%) |
| Median Home Value | $528,741 |
| Average Home Value | $524,739 |
Housing Distribution
Address Breakdown
Residential
510
Single Family
504
Multi-Family
6
Businesses
82
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristy McCaskell • Windermere CRG
Mls Name: RMLS (OR)
Mls ID: #145973003