521 Bailer Dr, Crowley, TX, 76036 | $146/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

521 Bailer Dr, Crowley, TX, 76036 | $146/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2038 sft

Cypress Plan, Wildcat Ridge, Godley, TX, 76044

3 Bed
2 Bath
1954 sft

1817 Golden Gate Dr, Crowley, TX, 76036

3 Bed
2 Bath
2060 sft

8608 Bellechase Rd, Granbury, TX, 76049

3 Bed
2 Bath
1622 sft

DENTON Plan, Meadowbrook Estates, Cleburne, TX, 76033

Nearby investment properties with comparable prices

3 Bed
2 Bath
1900 sft

1400 Grassy Meadows Dr, Joshua, TX, 76058

4 Bed
3 Bath
2494 sft

1121 Goldenrod Dr, Godley, TX, 76044

5 Bed
3 Bath
2336 sft

811 Ridgeway Rd, Joshua, TX, 76058

4 Bed
2 Bath
1967 sft

249 Jacinth Ln, Granbury, TX, 76049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Crowley at 521 Bailer Dr, Crowley, TX, 76036 generates $2,741/mo in rent and, after a $1,786/mo payment, leaves $146/mo in cash flow. Total monthly income is $2,741/mo, and annual cash flow is $1,751/yr on $120,998 invested. Return on cash invested sits at 21.36% in year one, and rental yield is 9.01% on a $365,000 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 111.8% and total cumulative return in cash sums $135,271. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,741/mo property income rather than buyer’s personal income.

Single Family

Built in 2014

8,407 sqft lot

$N/A/sqft

No HOA

More details about the property

This ones got it all - comfort, style, and a backyard made for fun! Tucked in a fantastic neighborhood, this 3-bedroom, 2-bath gem welcomes you with warmth and personality from the moment you walk in. Freshly updated with new carpet and paint, the home feels bright, clean, and move-in ready! The kitchen shines with modern finishes and plenty of space to cook and gather. The open living area flows perfectly for entertaining or kicking back after a long day. Each bedroom offers a cozy retreat, but lets be honest - the backyard is the real showstopper! Dive into your heated 9 pool, cannonball off the jump rock, or soak away the day in the hot tub. Fire up the outdoor kitchen for weekend BBQs and enjoy evenings under the covered patio. The fully fenced yard offers privacy, dual side access, and even a 10 gate - plus, the sprinkler system keeps everything lush and green with ease. Youll love the community too - with two neighborhood pools and park areas, theres always something fun to do. This home truly checks every box for comfort, convenience, and good times. Dont wait - homes like this dont last long!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,161 (100%)
Owner Occupied HU	11,502 (75.9%)
Renter Occupied HU	3,242 (21.4%)
Vacant Housing Units	417 ( 2.8%)
Median Home Value	$345,283
Average Home Value	$389,819