Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hillsborough at 521 Andria Ave APT 202, Hillsborough, NJ, 08844 earns $182/mo cash flow from $2,364/mo rent with a $1,224/mo payment. Total monthly income totals $2,364/mo, and annual cash flow totals $2,180/yr on $82,875 capital. ROI tracks 22.54% on current figures, and rental yield reads 11.35% at a $250,000 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,070 over five years. Five-year ROI reaches 120.29% and total cumulative return in cash sums $99,694. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,364/mo property income instead of your personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
$400 monthly HOA
Neighborhood data shown for ZIP Code: 08844, Hillsborough, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,763 (100%) |
| Owner Occupied HU | 12,465 (74.4%) |
| Renter Occupied HU | 3,569 (21.3%) |
| Vacant Housing Units | 729 ( 4.3%) |
| Median Home Value | $604,614 |
| Average Home Value | $650,014 |
Residential
16,156
Single Family
15,751
Multi-Family
405
Businesses
1,281
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $250,000 |
| 2024-07-03 | Listing removed | $145,000 |
| 2023-07-01 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $3637.98 | 5.74% | $174,400 | 9.14% |
| 2023-05-30 | $3440.49 | 18.17% | $159,800 | 23.49% |
| 2022-05-30 | $2911.52 | N/A | $129,400 | 4.35% |
Listed by: Seunghye ". Park • KELLER WILLIAMS ELITE REALTORS
Mls Name: All Jersey MLS
Mls Provider:
Mls ID: #2514409R
Disclaimer: The data relating to real estate for sale on this web-site comes in part from the Internet Listing Display database of the CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC. Real estate listings held by brokerage firms other than this site-owner are marked with the ILD logo. The CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC does not warrant the accuracy, quality, reliability, suitability, completeness, usefulness or effectiveness of any information provided. Copyright 2025, CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC All rights reserved The CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC retains all rights, title and interest in and to its trademarks, service marks and copyrighted material. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify properties the consumer may be interested in purchasing or renting.
