5209 Elston LnVirginia BeachVA23455
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Virginia Beach at 5209 Elston Ln, Virginia Beach, VA, 23455 uses $106,743 cash to close to unlock $5,918/yr annual cash flow and $493/mo monthly cash flow. Total monthly income runs $2,418/mo, and a $1,576/mo payment keeps the spread at $493/mo. Purchase price stands at $322,000, and rental yield measures 9.01% with $2,418/mo rent. Return on cash invested shows 25.45% in year one, and 5% annual appreciation builds toward $88,963 over five years. Five-year ROI reaches 132.34% and total cumulative return in cash records $141,259. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,418/mo property income covering a $1,576/mo payment rather than investor’s personal income.
Townhouse
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23455, Virginia Beach, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,549 (100%) |
| Owner Occupied HU | 12,943 (57.4%) |
| Renter Occupied HU | 8,645 (38.3%) |
| Vacant Housing Units | 961 ( 4.3%) |
| Median Home Value | $518,567 |
| Average Home Value | $585,972 |
Housing Distribution
Address Breakdown
Residential
22,417
Single Family
20,420
Multi-Family
1,997
Businesses
1,089
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cindy Caskey • BHHS RW Towne Realty
Mls Name: REIN Inc.
Mls ID: #10608378