Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Idyllwild at 52070 Acorn Ln, Idyllwild, CA, 92549 generates $4,723/mo in rent, after a $4,400/mo payment. Total monthly income is $4,723/mo. Return on cash invested sits at 16.5% in year one, and rental yield is 6.3% on a $899,000 entry. Equity gained on principal adds $5,801/yr, while 5% annual appreciation builds toward $248,377 over five years. Five-year ROI reaches 84.6% and total cumulative return in cash sums $250,222. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,723/mo property income rather than buyer’s personal income.
Single Family
Built in 1989
0.66 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92549, Idyllwild, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,024 (100%) |
| Owner Occupied HU | 1,377 (34.2%) |
| Renter Occupied HU | 561 (13.9%) |
| Vacant Housing Units | 2,086 (51.8%) |
| Median Home Value | $625,223 |
| Average Home Value | $705,826 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
142
Date | Event | Price |
|---|---|---|
| 2025-03-27 | Listed for sale | $899,000 |
| 2019-04-29 | Sold | $575,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-27 | $7197.30 | 1.04% | $628,843 | 2.00% |
| 2023-03-27 | $7123.02 | 1.96% | $616,514 | 2.00% |
| 2022-03-27 | $6986.02 | 1.97% | $604,426 | 2.00% |
Listed by: Stephanie Yost • Idyllwild Realty-North Circle Office
Mls Name: Idyllwild MLS
Mls ID: #2010917
Disclaimer: Copyright Idyllwild Association of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
