5207 Tabor DrAmesIA50014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ames at 5207 Tabor Dr, Ames, IA, 50014 offers $3,186/mo rent that, after a $2,276/mo payment, leaves $154/mo cash flow. Total monthly income is $3,186/mo, and annual cash flow is $1,852/yr on $154,148 cash. Return on cash invested measures 21.11% in year one, and rental yield stands at 8.22% at a $465,000 entry. Equity gained on principal adds $3,001/yr while 5% annual appreciation compounds into $128,471 by year five. Five-year ROI records 109.73% and total cumulative return in cash reaches $169,151. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,186/mo property income versus a $2,276/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
10,454 sqft lot
$N/A/sqft
$140 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Real Estate Team, Jennings • RE/MAX REAL ESTATE CENTER
Mls Name: CIBR
Mls Provider:
Mls ID: #67035
Disclaimer: Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but not accurate.