5207 SW 122nd TerFort LauderdaleFL33330
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 5207 SW 122nd Ter, Fort Lauderdale, FL, 33330 in Fort Lauderdale: $3,810/mo in rent, $963/mo net, 10.66% gross yield, all on a $429,000 acquisition. The 1.98 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $118,525 in value, and $3,951/yr in principal paydown steadily builds equity. Projected total cumulative return: $225,472.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 5.8% |
| Monthly Cash Flow | $963 | $1,850 |
City averages based on Fort Lauderdale market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,810 |
| Total Monthly Debt Service | $2,676 |
| DSCR Ratio | 1.42x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33330, Fort Lauderdale, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,798 (100%) |
| Owner Occupied HU | 4,405 (91.8%) |
| Renter Occupied HU | 304 ( 6.3%) |
| Vacant Housing Units | 89 ( 1.9%) |
| Median Home Value | $746,543 |
| Average Home Value | $844,149 |
Housing Distribution
Address Breakdown
Residential
4,776
Single Family
4,776
Multi-Family
0
Businesses
331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33330, Fort Lauderdale, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,798 (100%) |
| Owner Occupied HU | 4,405 (91.8%) |
| Renter Occupied HU | 304 ( 6.3%) |
| Vacant Housing Units | 89 ( 1.9%) |
| Median Home Value | $746,543 |
| Average Home Value | $844,149 |
Housing Distribution
Address Breakdown
Residential
4,776
Single Family
4,776
Multi-Family
0
Businesses
331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Samuel Fugina • Marlin Realty Inc
Mls Name: MIAMI
Mls ID: #A11855801