Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,284/mo, and a $2,521/mo payment. Purchase price stands at $515,000, and rental yield measures 5.32% with $2,284/mo rent. Return on cash invested shows 10.3% in year one, and 5% annual appreciation builds toward $142,285 over five years. Five-year ROI reaches 52.5% and total cumulative return in cash records $88,945. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,284/mo property income covering a $2,521/mo payment rather than investor’s personal income.
Single Family
Built in 1981
4.07 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77833, Brenham, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,938 (100%) |
| Owner Occupied HU | 8,555 (61.4%) |
| Renter Occupied HU | 3,455 (24.8%) |
| Vacant Housing Units | 1,928 (13.8%) |
| Median Home Value | $317,308 |
| Average Home Value | $454,034 |
Residential
12,838
Single Family
11,774
Multi-Family
1,064
Businesses
1,134
Date | Event | Price |
|---|---|---|
| 2025-01-24 | Price change | $515,000 |
| 2024-12-02 | Price change | $525,000 |
| 2024-11-13 | Listed for sale | $535,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $2795.44 | 0.91% | $343,628 | 10.00% |
| 2023-02-12 | $2770.29 | 68.28% | $312,387 | 10.00% |
| 2022-02-12 | $1646.28 | -41.92% | $283,988 | 10.00% |
Listed by: Sally Kallina • Leyco Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #19483123
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
