5205 Pepin Place, Madison, WI, 53705 | 6.16% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1358 sft

921 Pine Street, Sun Prairie, WI, 53590

2 Bed
2 Bath
1083 sft

6926 Village Park Drive, Madison, WI, 53718

4 Bed
2 Bath
1650 sft

2312 Jovina Street, Cross Plains, WI, 53528

4 Bed
2 Bath
1732 sft

219 South Bedford Street, Madison, WI, 53703

Nearby investment properties with comparable prices

3 Bed
2 Bath
1455 sft

609 Telemark Trl, Stoughton, WI, 53589

3 Bed
3 Bath
1940 sft

15 Bluestem Pass, Mount Horeb, WI, 53572

2 Bed
2 Bath
1496 sft

30 East Johnson Street, Madison, WI, 53703

3 Bed
3 Bath
1563 sft

4433 Northern Flicker Road, Middleton, WI, 53562

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,874/mo, and a $2,741/mo payment. Purchase price stands at $560,000, and rental yield measures 6.16% with $2,874/mo rent. Return on cash invested shows 14.3% in year one, and 5% annual appreciation builds toward $154,718 over five years. Five-year ROI reaches 73.43% and total cumulative return in cash records $135,281. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,874/mo property income covering a $2,741/mo payment rather than investor’s personal income.

Single Family

Built in 1959

0.25 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53705, Madison, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,514 (100%)
Owner Occupied HU	5,819 (43.1%)
Renter Occupied HU	6,793 (50.3%)
Vacant Housing Units	902 ( 6.7%)
Median Home Value	$492,079
Average Home Value	$566,675