5205 Parkcrest DrLa PorteTX77571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in La Porte at 5205 Parkcrest Dr, La Porte, TX, 77571 priced at $320,000 converts $2,976/mo rent into $693/mo cash flow after a $1,566/mo obligation. Total monthly income equals $2,976/mo, and annual cash flow totals $8,317/yr on $106,080 invested. Return on cash invested prints 27.75% in year one, and rental yield reads 11.16% against a $320,000 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation compiles into $88,410 by year five. Five-year ROI reaches 146.17% and total cumulative return in cash sums $155,055. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,976/mo property income covering a $1,566/mo payment, not borrower’s personal income.
Single Family
Built in 1994
6,342 sqft lot
$N/A/sqft
$91 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77571, La Porte, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,032 (100%) |
| Owner Occupied HU | 10,813 (67.4%) |
| Renter Occupied HU | 4,126 (25.7%) |
| Vacant Housing Units | 1,093 ( 6.8%) |
| Median Home Value | $266,608 |
| Average Home Value | $313,695 |
Housing Distribution
Address Breakdown
Residential
15,236
Single Family
12,840
Multi-Family
2,396
Businesses
1,081
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marisa Jones • THX Realty ,LLC
Mls Name: HAR
Mls Provider:
Mls ID: #89465942
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.