5205 Heatherstone DrBaton RougeLA70820
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Baton Rouge at 5205 Heatherstone Dr, Baton Rouge, LA, 70820 earns $102/mo cash flow from $1,367/mo rent with a $852/mo payment. Total monthly income totals $1,367/mo, and annual cash flow totals $1,222/yr on $57,681 capital. ROI tracks 22.03% on current figures, and rental yield reads 9.43% at a $174,000 purchase. Equity gained on principal adds $1,123/yr, and 5% annual appreciation supports $48,073 over five years. Five-year ROI reaches 115.64% and total cumulative return in cash sums $66,701. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,367/mo property income instead of your personal income.
Townhouse
Built in 1989
1,306 sqft lot
$N/A/sqft
$2,244 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70820, Baton Rouge, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,972 (100%) |
| Owner Occupied HU | 2,939 (24.5%) |
| Renter Occupied HU | 7,071 (59.1%) |
| Vacant Housing Units | 1,962 (16.4%) |
| Median Home Value | $331,138 |
| Average Home Value | $374,006 |
Housing Distribution
Address Breakdown
Residential
11,882
Single Family
6,471
Multi-Family
5,411
Businesses
253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wendi Hairford • David Landry Real Estate, LLC
Mls Name: ROAM MLS
Mls Provider:
Mls ID: #2024011913
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 ROAM MLS.