5204 S Richfield StCentennialCO80015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Centennial at 5204 S Richfield St, Centennial, CO, 80015 generates $3,743/mo in rent and, after a $2,545/mo payment, leaves $713/mo in cash flow. Total monthly income is $3,743/mo, and annual cash flow is $8,552/yr on $171,080 invested. Return on cash invested sits at 25.06% in year one, and rental yield is 8.64% on a $520,000 entry. Equity gained on principal adds $3,355/yr, while 5% annual appreciation builds toward $143,666 over five years. Five-year ROI reaches 129.95% and total cumulative return in cash sums $222,323. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,743/mo property income rather than buyer’s personal income.
Single Family
Built in 1979
6,882 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80015, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,346 (100%) |
| Owner Occupied HU | 20,030 (79.0%) |
| Renter Occupied HU | 4,796 (18.9%) |
| Vacant Housing Units | 520 ( 2.1%) |
| Median Home Value | $609,666 |
| Average Home Value | $624,761 |
Housing Distribution
Address Breakdown
Residential
25,211
Single Family
22,126
Multi-Family
3,085
Businesses
540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brianna Cunningham • Bison Real Estate Group
Mls Name: IRES
Mls ID: #1046434